MATERIAL AND SUPPLY COSTS
YEAR 1
        
   CURRENT MATERIALADJUSTEDANNUAL
 SUPPLYQUANTITYUNITINFLATIONMARK-UPUNITMATERIAL
ITEMSOURCEREQUIREDPRICEFACTORCOSTSPRICECOST
    (YEAR 1) (D x E x F)(C x G)
Disk MailersOffice Masters
50
7.50
0.00%
7.50
375
DiskettesOffice Masters
100
300.00
0.00%
300.00
30,000
LabelsOffice Masters
1,000
9.84
0.00%
9.84
9,840
TransparenciesOffice Masters
100
60.00
0.00%
60.00
6,000
Legal PadsCentral Warehouse
100
1.65
0.00%
1.65
165
Note PadsCentral Warehouse
25
1.35
0.00%
1.35
34
TOTAL
46,414